County Profile for Blue Earth - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 69,361
Total Cost Reports Filed in 2021 1 Total Births 688
Total Cost Reports Submitted 1 Total Deaths 555
Total Cost Reports Settled 0 Net Population Natural Change 133
Total Cost Reports Reopened 0 Total International Migration 86
Total Cost Reports Ammended 0 Total Domestic Migration -114
Total Cost Reports Audited 0 Total Residual 45
Net Population Change 150

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 139,154,747 Total Charges 1,071,630,644
Fixed Assets 156,070,978 Contract Allowance 583,653,925
Other Assets 32,040,480 Operating Revenue 487,976,719
Total Assets 327,266,205 Operating Expenses 500,908,942
Current Liabilities 106,009,561 Operating Margin -12,932,223
Long Term Liabilities 31,200,046 Other Income 17,367,471
Total Equity 190,056,598 Other Expense 0
Total Liabilities and Equity 327,266,205 Net Profit or Loss 4,435,248

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,037 Revenue per Bed $3,668,998 Revenue per Person $7,035
Net Margin per Discharge ($1,591) Net Margin per Bed ($97,235) Net Margin per Person ($186)
Net Profit per Discharge $546 Net Profit per Bed $33,348 Net Profit per Person $64
Net Fixed Assets per Discharge $19,202 Net Fixed Assets per Bed $1,173,466 Net Fixed Assets per Bed $2,250
Long Term Debt per Discharge $3,839 Long Term Debt per Bed $234,587 Long Term Debt per Person $450
Persons per Discharge 0 Persons per Bed 522
Occupancy Rate 68.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 581 Net Fixed Assets 536 Population Estimate 781
Total Revenue 416 Long Term Liabilities 820 Total Patient Discharges 620
Net Margin 2,851 Total Patient Beds 743
Net Profit or Loss 1,476

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 51,007,272 51,985,841 0.9812
31 Intensive Care Unit 22,059,953 36,933,623 0.5973
32 Coronary Care Unit 0 0
43 Nursery 3,532,620 3,887,618 0.9087
44 Skilled Nursing Care 0 0
50 Operating Room 24,960,765 82,240,389 0.3035
51 Recovery Room 0 0
52 Labor and Delivery Room 3,935,435 4,696,850 0.8379

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,020,020 13 Nursing Administration 5,323,866
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,214,496
04 Employee Benefits 6,572,071 15 Pharmacy 0
05 Administrative and General 74,954,191 16 Medical Records and Medical Library 12,142,721
06 Maintenance and Repairs 6,083,177 17 Social Services 1,707,067
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,532,054 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,165,941 20,21,22,23 Education Programs 3,744,319
Total General Service Cost Centers 139,459,923

County Profile for Blue Earth - 2021